5312 Washwright RdHumeVA22639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hume at 5312 Washwright Rd, Hume, VA, 22639 listed at $525,000 pairs $4,202/mo rent with a $2,570/mo payment to leave $1,063/mo cash flow. Total monthly income runs $4,202/mo, and annual cash flow reaches $12,759/yr on $172,725 cash to close. Return on cash invested measures 27.45% in year one, and rental yield registers 9.6% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 142.97% and total cumulative return in cash totals $246,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,202/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
9.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22639, Hume, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 316 (100%) |
| Owner Occupied HU | 223 (70.6%) |
| Renter Occupied HU | 37 (11.7%) |
| Vacant Housing Units | 56 (17.7%) |
| Median Home Value | $680,263 |
| Average Home Value | $755,437 |
Housing Distribution
Address Breakdown
Residential
217
Single Family
217
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices