5312 Revi Don Dr NEAlbuquerqueNM87111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albuquerque at 5312 Revi Don Dr NE, Albuquerque, NM, 87111 uses $139,230 cash to close to unlock $3,162/yr annual cash flow and $264/mo monthly cash flow. Total monthly income runs $2,729/mo, and a $2,056/mo payment keeps the spread at $264/mo. Purchase price stands at $420,000, and rental yield measures 7.8% with $2,729/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 114.62% and total cumulative return in cash records $159,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,729/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 1976
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87111, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,513 (100%) |
| Owner Occupied HU | 16,132 (58.6%) |
| Renter Occupied HU | 9,845 (35.8%) |
| Vacant Housing Units | 1,536 ( 5.6%) |
| Median Home Value | $375,734 |
| Average Home Value | $435,651 |
Housing Distribution
Address Breakdown
Residential
26,915
Single Family
20,268
Multi-Family
6,647
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Stephen Grine • Top Tier Realty
Mls Name: SWMLS
Mls ID: #1096875