5312 Kingslink Cir, Fort Worth, TX, 76135 | $452/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5312 Kingslink Cir, Fort Worth, TX, 76135 | $452/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1940 sft

4108 Grand Lake Dr, Lake Worth, TX, 76135

3 Bed
2 Bath
1535 sft

9708 Westmere Ln, Fort Worth, TX, 76108

4 Bed
2 Bath
2135 sft

15156 Supreme St, Aledo, TX, 76008

3 Bed
2 Bath
1485 sft

5652 Cherrywood Way, Fort Worth, TX, 76123

Nearby investment properties with comparable prices

3 Bed
2 Bath
1886 sft

403 Paint Brush Rd, Lakeside, TX, 76108

3 Bed
2 Bath
1864 sft

5013 Royal Burgess Dr, Fort Worth, TX, 76135

3 Bed
2 Bath
1771 sft

336 Hillcroft Rd, Fort Worth, TX, 76108

Airbnb Potential+ 1 more

2 Bed
2 Bath
1726 sft

7028 Edgewater Trl, Fort Worth, TX, 76135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 5312 Kingslink Cir, Fort Worth, TX, 76135 uses $99,450 cash to close to unlock $5,424/yr annual cash flow and $452/mo monthly cash flow. Total monthly income runs $2,585/mo, and a $1,468/mo payment keeps the spread at $452/mo. Purchase price stands at $300,000, and rental yield measures 10.34% with $2,585/mo rent. Return on cash invested shows 25.36% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 133.27% and total cumulative return in cash records $132,540. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,585/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Single Family

Built in 2000

9,147 sqft lot

$N/A/sqft

No HOA

More details about the property

Large lot with big shade trees. New HVAC with 10 year warranty. Oversized wrap around porch plus balcony. Both run the full width of the house. Storage building and peach tree in privacy fenced backyard. 2 story home with all the bedrooms upstairs. 2nd living room upstairs could easily be a 4th bedroom. 2 living areas and 2 dining areas downstairs with open floor plan. Half bath downstairs too. Large pantry with laundry facilities too. Corner fireplace. Tile and wood look flooring throughout, no carpet. Freshly painted interior. Great community with pool and access to the trails around Marine Creek Lake. Plenty of shopping and restaurants nearby in the Lake Worth area. Easy access to downtown Fort Worth.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,736 (100%)
Owner Occupied HU	5,433 (55.8%)
Renter Occupied HU	3,527 (36.2%)
Vacant Housing Units	776 ( 8.0%)
Median Home Value	$368,676
Average Home Value	$419,949