5312 67th Ave, Riverdale, MD, 20737 | $747/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
610 sft

1612 W Abingdon Dr APT 202, Alexandria, VA, 22314

3 Bed
2 Bath
1280 sft

6071 Majors Ln UNIT I3, Columbia, MD, 21045

Motivated Seller+ 1 more

2 Bed
2 Bath
1146 sft

7505 Weather Worn Way UNIT A, Columbia, MD, 21046

1 Bed
1 Bath
626 sft

1524 Lincoln Way APT 422, Mc Lean, VA, 22102

Nearby investment properties with comparable prices

3 Bed
2 Bath
1340 sft

15201 Elkridge Way #93-2E, Silver Spring, MD, 20906

2 Bed
1 Bath
621 sft

507 Kennedy St NW UNIT 1, Washington, DC, 20011

2 Bed
3 Bath
1600 sft

3434 Gleneagles Dr UNIT 78-B, Silver Spring, MD, 20906

1 Bed
1 Bath
963 sft

4201 Cathedral Ave NW APT 903W, Washington, DC, 20016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Riverdale at 5312 67th Ave, Riverdale, MD, 20737 generates $2,737/mo in rent and, after a $1,566/mo payment, leaves $747/mo in cash flow. Total monthly income is $2,737/mo, and annual cash flow is $8,964/yr on $106,080 invested. Return on cash invested sits at 28.36% in year one, and rental yield is 10.26% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 148.19% and total cumulative return in cash sums $157,203. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,737/mo property income rather than buyer’s personal income.

Single Family

Built in 1955

6,201 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20737, Riverdale, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,242 (100%)
Owner Occupied HU	3,569 (49.3%)
Renter Occupied HU	3,323 (45.9%)
Vacant Housing Units	350 ( 4.8%)
Median Home Value	$432,164
Average Home Value	$450,485