5310 Eel River CtNorth Las VegasNV89031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 5310 Eel River Ct, North Las Vegas, NV, 89031 with 5% annual appreciation on a $467,250 basis while $3,012/mo rent supports operations. Total monthly income totals $3,012/mo and a $2,287/mo payment preserves $285/mo for cash returns. Annual cash flow comes to $3,423/yr on $154,893 deployed, and return on cash invested reaches 22.12% in year one. Equity gained on principal adds $3,015/yr, and five-year appreciation sums $129,093 alongside rental yield of 7.74%. Five-year ROI measures 114.24% and total cumulative return in cash totals $176,950.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,012/mo property income versus a $2,287/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
6,098 sqft lot
$N/A/sqft
$27 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89031, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,760 (100%) |
| Owner Occupied HU | 18,425 (68.9%) |
| Renter Occupied HU | 7,533 (28.2%) |
| Vacant Housing Units | 802 ( 3.0%) |
| Median Home Value | $417,096 |
| Average Home Value | $434,077 |
Housing Distribution
Address Breakdown
Residential
26,181
Single Family
24,704
Multi-Family
1,477
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carrie S. Hammond • Local Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2677145
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)