531 Wall RdStathamGA30666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Statham at 531 Wall Rd, Statham, GA, 30666 priced at $379,000 converts $2,386/mo rent into $79/mo cash flow after a $1,855/mo obligation. Total monthly income equals $2,386/mo, and annual cash flow totals $952/yr on $125,639 invested. Return on cash invested prints 20.67% in year one, and rental yield reads 7.55% against a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation compiles into $104,711 by year five. Five-year ROI reaches 106.79% and total cumulative return in cash sums $134,171. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,386/mo property income covering a $1,855/mo payment, not borrower’s personal income.
Single Family
Built in 2003
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30666, Statham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,739 (100%) |
| Owner Occupied HU | 3,851 (81.3%) |
| Renter Occupied HU | 659 (13.9%) |
| Vacant Housing Units | 229 ( 4.8%) |
| Median Home Value | $338,353 |
| Average Home Value | $412,445 |
Housing Distribution
Address Breakdown
Residential
4,479
Single Family
3,986
Multi-Family
493
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices