531 Sulgrave DrColumbiaSC29210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 531 Sulgrave Dr, Columbia, SC, 29210 listed at $399,900 pairs $3,542/mo rent with a $1,957/mo payment to leave $1,158/mo cash flow. Total monthly income runs $3,542/mo, and annual cash flow reaches $13,901/yr on $132,567 cash to close. Return on cash invested measures 30.4% in year one, and rental yield registers 10.63% at a $399,900 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,485 by year five. Five-year ROI tracks 158.79% and total cumulative return in cash totals $210,500. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,542/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,166 (100%) |
| Owner Occupied HU | 6,820 (35.6%) |
| Renter Occupied HU | 10,472 (54.6%) |
| Vacant Housing Units | 1,874 ( 9.8%) |
| Median Home Value | $195,610 |
| Average Home Value | $234,246 |
Housing Distribution
Address Breakdown
Residential
17,637
Single Family
10,741
Multi-Family
6,896
Businesses
1,419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karyne Worthy • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #609796
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC