531 Nott StSchenectadyNY12308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Schenectady at 531 Nott St, Schenectady, NY, 12308 priced at $244,900 converts $1,854/mo rent into $218/mo cash flow after a $1,199/mo obligation. Total monthly income equals $1,854/mo, and annual cash flow totals $2,619/yr on $81,184 invested. Return on cash invested prints 23.14% in year one, and rental yield reads 9.08% against a $244,900 entry. Equity gained on principal adds $1,580/yr, while 5% annual appreciation compiles into $67,661 by year five. Five-year ROI reaches 120.84% and total cumulative return in cash sums $98,105. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,854/mo property income covering a $1,199/mo payment, not borrower’s personal income.
Multi Family
Built in 1920
3,485 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12308, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,988 (100%) |
| Owner Occupied HU | 2,565 (36.7%) |
| Renter Occupied HU | 3,655 (52.3%) |
| Vacant Housing Units | 768 (11.0%) |
| Median Home Value | $220,918 |
| Average Home Value | $246,137 |
Housing Distribution
Address Breakdown
Residential
6,164
Single Family
5,713
Multi-Family
451
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Whipple • Miranda Real Estate Group Inc
Mls Name: NY State MLS
Mls ID: #11600649