Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 531 Fancy Bluff Rd, Brunswick, GA, 31523 listed at $393,500 pairs $3,700/mo rent with a $1,926/mo payment to leave $1,289/mo cash flow. Total monthly income runs $3,700/mo, and annual cash flow reaches $15,464/yr on $130,445 cash to close. Return on cash invested measures 31.76% in year one, and rental yield registers 11.28% at a $393,500 basis. Equity gained on principal adds $2,539/yr, and annual property appreciation at 5% supports $108,717 by year five. Five-year ROI tracks 166.33% and total cumulative return in cash totals $216,975. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,700/mo property income relative to a $1,926/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Sold | $393,500 |
| 2025-06-11 | Pending sale | $398,500 |
| 2025-06-04 | Listed for sale | $398,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-30 | $3461.16 | 154.37% | $135,760 | 37.97% |
| 2022-09-30 | $1360.70 | -2.76% | $98,400 | 28.80% |
| 2021-09-30 | $1399.34 | N/A | $76,400 | N/A |
Listed by: Jody DuPont • Compass360 Realty, Inc.
Mls Name: GIAOR
Mls ID: #1654391
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
