531 Emerald Way, Carlisle, PA, 17015 | $200/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2393 sft

7 Tuscany Ct, Camp Hill, PA, 17011

3 Bed
2 Bath
1648 sft

Dalton Plan, Autumn Chase, Mechanicsburg, PA, 17055

3 Bed
3 Bath
1856 sft

205 Estate Dr, Mechanicsburg, PA, 17055

2 Bed
2 Bath
1704 sft

1766 Haralson Dr, Mechanicsburg, PA, 17055

Nearby investment properties with comparable prices

3 Bed
3 Bath
1890 sft

29 Wetherburn Rd, Enola, PA, 17025

3 Bed
2 Bath
1648 sft

Dalton Plan, Flowing Springs, York Springs, PA, 17372

3 Bed
3 Bath
1890 sft

McKenna Plan, Autumn Chase Townhomes, Mechanicsburg, PA, 17055

4 Bed
3 Bath
1944 sft

27 McCandless Dr, East Berlin, PA, 17316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Carlisle at 531 Emerald Way, Carlisle, PA, 17015 generates $3,116/mo in rent and, after a $2,178/mo payment, leaves $200/mo in cash flow. Total monthly income is $3,116/mo, and annual cash flow is $2,402/yr on $147,484 invested. Return on cash invested sits at 21.54% in year one, and rental yield is 8.4% on a $444,900 entry. Equity gained on principal adds $2,871/yr, while 5% annual appreciation builds toward $122,918 over five years. Five-year ROI reaches 112.08% and total cumulative return in cash sums $165,301. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,116/mo property income rather than buyer’s personal income.

Single Family

Built in 2022

0.26 Acres lot

$N/A/sqft

No HOA