531 E 87th St APT 4DNew YorkNY10128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 531 E 87th St APT 4D, New York, NY, 10128 earns $530/mo cash flow from $3,982/mo rent with a $1,923/mo payment. Total monthly income totals $3,982/mo, and annual cash flow totals $6,364/yr on $130,246 capital. ROI tracks 24.8% on current figures, and rental yield reads 12.16% at a $392,900 purchase. Equity gained on principal adds $2,535/yr, and 5% annual appreciation supports $108,551 over five years. Five-year ROI reaches 132.46% and total cumulative return in cash sums $172,531. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,982/mo property income instead of your personal income.
Apartment
Built in 1910
N/A lot
$N/A/sqft
$828 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10128, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,000 (100%) |
| Owner Occupied HU | 10,217 (30.0%) |
| Renter Occupied HU | 20,689 (60.8%) |
| Vacant Housing Units | 3,094 ( 9.1%) |
| Median Home Value | $1,343,678 |
| Average Home Value | $1,415,704 |
Housing Distribution
Address Breakdown
Residential
32,173
Single Family
430
Multi-Family
31,743
Businesses
1,113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices