531 Cushman RdGoldendaleWA98620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goldendale at 531 Cushman Rd, Goldendale, WA, 98620 priced at $339,000 pairs $1,254/mo rent with after a $1,659/mo payment. Total monthly income equals $1,254/mo. Return on cash invested is 11.54% in year one, and rental yield stands at 4.44% on a $339,000 basis. Equity gained on principal adds $2,188/yr, and 5% annual appreciation accumulates to $93,659 by year five. Five-year ROI measures 57.75% and total cumulative return in cash reaches $64,900. For financing, Ziffy Mortgage’s DSCR program evaluates $1,254/mo property income against a $1,659/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
5.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98620, Goldendale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,027 (100%) |
| Owner Occupied HU | 2,682 (66.6%) |
| Renter Occupied HU | 955 (23.7%) |
| Vacant Housing Units | 390 ( 9.7%) |
| Median Home Value | $356,744 |
| Average Home Value | $417,066 |
Housing Distribution
Address Breakdown
Residential
3,150
Single Family
3,145
Multi-Family
5
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Watson • J&M Realty Inc
Mls Name: RMLS (OR)
Mls ID: #278432876