5309 Long Pointe PassWoodburyMN55129
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 5309 Long Pointe Pass, Woodbury, MN, 55129 in Woodbury speaks for itself: 11.52% gross on a $336,910 price, generating $3,234/mo in rent and $876/mo in net income after the $1,515/mo debt service. DSCR 2.13, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,514 stacks alongside $93,082 in projected five-year appreciation and $3,103/yr in principal reduction. Projected total cumulative return: $200,596.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 3.2% |
| Monthly Cash Flow | $876 | $1,200 |
City averages based on Woodbury market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,234 |
| Total Monthly Debt Service | $1,970 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices