5307 Pine Ridge Dr, Grizzly Flats, CA, 95636 | $1,082/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2224 sft

705 Sky Ranch Ct, Camino, CA, 95709

4 Bed
2 Bath
2216 sft

2091 Kinsley Ct, El Dorado, CA, 95623

4 Bed
3 Bath
2754 sft

206 Judy Dr, Placerville, CA, 95667

3 Bed
3 Bath
2387 sft

6981 Crystal Blvd, El Dorado, CA, 95623

Nearby investment properties with comparable prices

4 Bed
2 Bath
1718 sft

5670 Eastwood Ln, Pollock Pines, CA, 95726

3 Bed
2 Bath
1573 sft

5480 Daisy Dr, Pollock Pines, CA, 95726

3 Bed
2 Bath
1785 sft

5027 Apple Creek Ct, Pollock Pines, CA, 95726

3 Bed
2 Bath
1650 sft

21580 Gayla Dr, Pine Grove, CA, 95665

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grizzly Flats at 5307 Pine Ridge Dr, Grizzly Flats, CA, 95636 priced at $569,000 converts $4,602/mo rent into $1,082/mo cash flow after a $2,785/mo obligation. Total monthly income equals $4,602/mo, and annual cash flow totals $12,984/yr on $187,201 invested. Return on cash invested prints 27% in year one, and rental yield reads 9.71% against a $569,000 entry. Equity gained on principal adds $3,672/yr, while 5% annual appreciation compiles into $157,204 by year five. Five-year ROI reaches 140.83% and total cumulative return in cash sums $263,639. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,602/mo property income covering a $2,785/mo payment, not borrower’s personal income.

Single Family

Built in 1991

0.83 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95636, Grizzly Flats, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	551 (100%)
Owner Occupied HU	334 (60.6%)
Renter Occupied HU	48 ( 8.7%)
Vacant Housing Units	169 (30.7%)
Median Home Value	$642,523
Average Home Value	$764,528