5306 Heartland WayPerry HallMD21128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Perry Hall at 5306 Heartland Way, Perry Hall, MD, 21128 generates $4,303/mo in rent and, after a $3,130/mo payment, leaves $326/mo in cash flow. Total monthly income is $4,303/mo, and annual cash flow is $3,908/yr on $210,396 invested. Return on cash invested sits at 21.92% in year one, and rental yield is 8.07% on a $639,500 entry. Equity gained on principal adds $4,127/yr, while 5% annual appreciation builds toward $176,682 over five years. Five-year ROI reaches 113.62% and total cumulative return in cash sums $239,057. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,303/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
1,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21128, Perry Hall, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,291 (100%) |
| Owner Occupied HU | 5,096 (81.0%) |
| Renter Occupied HU | 956 (15.2%) |
| Vacant Housing Units | 239 ( 3.8%) |
| Median Home Value | $480,061 |
| Average Home Value | $512,184 |
Housing Distribution
Address Breakdown
Residential
6,074
Single Family
4,505
Multi-Family
1,569
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Lucido • Keller Williams Lucido Agency
Mls Name: Bright MLS
Mls ID: #MDBC2150232