5305 Cottage Cove DrRiverbankCA95367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverbank at 5305 Cottage Cove Dr, Riverbank, CA, 95367 priced at $510,000 converts $3,180/mo rent into $25/mo cash flow after a $2,496/mo obligation. Total monthly income equals $3,180/mo, and annual cash flow totals $303/yr on $167,790 invested. Return on cash invested prints 20.24% in year one, and rental yield reads 7.48% against a $510,000 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation compiles into $140,904 by year five. Five-year ROI reaches 104.6% and total cumulative return in cash sums $175,503. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,180/mo property income covering a $2,496/mo payment, not borrower’s personal income.
Single Family
Built in 2006
2,252 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95367, Riverbank, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,899 (100%) |
| Owner Occupied HU | 5,618 (71.1%) |
| Renter Occupied HU | 2,106 (26.7%) |
| Vacant Housing Units | 175 ( 2.2%) |
| Median Home Value | $487,981 |
| Average Home Value | $542,508 |
Housing Distribution
Address Breakdown
Residential
7,660
Single Family
7,584
Multi-Family
76
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica Gonzalez • Lifestyle Realty
Mls Name: MetroList Services of CA
Mls ID: #225098812