5305 Bellwood DrAdamsvilleAL35005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adamsville at 5305 Bellwood Dr, Adamsville, AL, 35005 priced at $214,800 converts $1,745/mo rent into $533/mo cash flow after a $1,051/mo obligation. Total monthly income equals $1,745/mo, and annual cash flow totals $6,395/yr on $71,206 invested. Return on cash invested prints 28.89% in year one, and rental yield reads 9.75% against a $214,800 entry. Equity gained on principal adds $1,386/yr, while 5% annual appreciation compiles into $59,345 by year five. Five-year ROI reaches 150.27% and total cumulative return in cash sums $107,003. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,745/mo property income covering a $1,051/mo payment, not borrower’s personal income.
Single Family
Built in 1967
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35005, Adamsville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,379 (100%) |
| Owner Occupied HU | 2,203 (65.2%) |
| Renter Occupied HU | 744 (22.0%) |
| Vacant Housing Units | 432 (12.8%) |
| Median Home Value | $164,914 |
| Average Home Value | $237,321 |
Housing Distribution
Address Breakdown
Residential
3,187
Single Family
3,187
Multi-Family
0
Businesses
153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joy Groce • eXp Realty, LLC Central
Mls Name: GALMLS
Mls ID: #21435575