Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Las Vegas at 5303 E Twain Ave SPACE 100, Las Vegas, NV, 89122 listed at $100,000 pairs $801/mo rent with a $489/mo payment. Total monthly income runs $801/mo. Return on cash invested measures -5.3% in year one, and rental yield registers 9.61% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $801/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1980
37.31 Acres lot
$N/A/sqft
$920 monthly HOA
Neighborhood data shown for ZIP Code: 89122, Las Vegas, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,558 (100%) |
| Owner Occupied HU | 12,966 (52.8%) |
| Renter Occupied HU | 10,184 (41.5%) |
| Vacant Housing Units | 1,408 ( 5.7%) |
| Median Home Value | $332,603 |
| Average Home Value | $391,723 |
Residential
20,320
Single Family
15,780
Multi-Family
4,540
Businesses
312
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2014-09-23 | N/A | N/A | $4,463 | 1.99% |
| 2013-09-23 | N/A | N/A | $4,376 | 4.89% |
| 2012-09-23 | N/A | N/A | $4,172 | -1.37% |
Listed by: Palmira Mannings • Local Realty
Mls Name: LVR
Mls Provider:
Mls ID: #2720101
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)
