5302 Seymour DrMagnoliaTX77032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Magnolia at 5302 Seymour Dr, Magnolia, TX, 77032 offers a 15.31% rental yield on a $272,400 purchase with $3,476/mo rent. Total monthly income registers $3,476/mo, and a $1,333/mo payment leaves $1,539/mo available for distribution. Annual cash flow reaches $18,470/yr on $90,301 to close, and return on cash invested stands at 40.36% in year one. Equity gained on principal adds $1,758/yr while 5% annual appreciation supports $75,259 over five years. Portfolio math shows five-year ROI at 213.79% and total cumulative return in cash at $193,055. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,476/mo property income against a $1,333/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77032, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,899 (100%) |
| Owner Occupied HU | 1,327 (27.1%) |
| Renter Occupied HU | 3,205 (65.4%) |
| Vacant Housing Units | 367 ( 7.5%) |
| Median Home Value | $145,637 |
| Average Home Value | $181,245 |
Housing Distribution
Address Breakdown
Residential
4,515
Single Family
2,308
Multi-Family
2,207
Businesses
1,468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
