5301 Valley Rd,Ames,IA,50014

Investment Highlights

Rental property for sale in Ames at 5301 Valley Rd, Ames, IA, 50014 generates $3,172/mo in rent and, after a $1,581/mo payment, leaves $1,074/mo in cash flow. Total monthly income is $3,172/mo, and annual cash flow is $12,890/yr on $107,075 invested. Return on cash invested sits at 31.95% in year one, and rental yield is 11.78% on a $323,000 entry. Equity gained on principal adds $2,084/yr, while 5% annual appreciation builds toward $89,239 over five years. Five-year ROI reaches 167.84% and total cumulative return in cash sums $179,709. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,172/mo property income rather than buyer’s personal income.