5301 Thayer DrRaleighNC27612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 5301 Thayer Dr, Raleigh, NC, 27612 uses $160,778 cash to close to unlock $18,228/yr annual cash flow and $1,519/mo monthly cash flow. Total monthly income runs $4,475/mo, and a $2,374/mo payment keeps the spread at $1,519/mo. Purchase price stands at $485,000, and rental yield measures 11.07% with $4,475/mo rent. Return on cash invested shows 31.25% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 163.51% and total cumulative return in cash records $262,886. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,475/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27612, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,064 (100%) |
| Owner Occupied HU | 9,872 (44.7%) |
| Renter Occupied HU | 10,725 (48.6%) |
| Vacant Housing Units | 1,467 ( 6.6%) |
| Median Home Value | $629,577 |
| Average Home Value | $689,960 |
Housing Distribution
Address Breakdown
Residential
21,208
Single Family
11,826
Multi-Family
9,382
Businesses
1,398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Whitney McConnell • Real Broker, LLC
Mls Name: Doorify MLS
Mls ID: #10136719