5301 Pawnee CirBar NunnWY82601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bar Nunn at 5301 Pawnee Cir, Bar Nunn, WY, 82601 uses $132,269 cash to close to unlock $3,433/yr annual cash flow and $286/mo monthly cash flow. Total monthly income runs $2,555/mo, and a $1,953/mo payment keeps the spread at $286/mo. Purchase price stands at $399,000, and rental yield measures 7.68% with $2,555/mo rent. Return on cash invested shows 22.5% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 116.13% and total cumulative return in cash records $153,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,555/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 2004
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82601, Casper, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,172 (100%) |
| Owner Occupied HU | 7,011 (53.2%) |
| Renter Occupied HU | 4,348 (33.0%) |
| Vacant Housing Units | 1,813 (13.8%) |
| Median Home Value | $296,134 |
| Average Home Value | $347,945 |
Housing Distribution
Address Breakdown
Residential
11,872
Single Family
11,044
Multi-Family
828
Businesses
1,650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices