5301 E Commerce Way UNIT 8103, Sacramento, CA, 95835 | $1,430/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2789 sft

3486 Edington Dr, Rancho Cordova, CA, 95742

4 Bed
3 Bath
2296 sft

1336 Stark Bridge Rd, Lincoln, CA, 95648

4 Bed
3 Bath
2487 sft

108 Morella Ct, Roseville, CA, 95747

4 Bed
4 Bath
3083 sft

3091 Daggett Dr, Roseville, CA, 95746

Nearby investment properties with comparable prices

2 Bed
2 Bath
1016 sft

501 Gibson Dr APT 423, Roseville, CA, 95678

2 Bed
3 Bath
1400 sft

2580 W El Camino Ave UNIT 10105, Sacramento, CA, 95833

3 Bed
2 Bath
1170 sft

3421 High St, Sacramento, CA, 95838

2 Bed
3 Bath
1233 sft

9118 Madison Green Ln APT 27, Orangevale, CA, 95662

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sacramento at 5301 E Commerce Way UNIT 8103, Sacramento, CA, 95835 uses $145,529 cash to close to unlock $17,154/yr annual cash flow and $1,430/mo monthly cash flow. Total monthly income runs $4,697/mo, and a $2,149/mo payment keeps the spread at $1,430/mo. Purchase price stands at $439,000, and rental yield measures 12.84% with $4,697/mo rent. Return on cash invested shows 31.7% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 167.71% and total cumulative return in cash records $244,064. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,697/mo property income covering a $2,149/mo payment rather than investor’s personal income.

Condo

Built in 2007

N/A lot

$N/A/sqft

$370 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95835, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,097 (100%)
Owner Occupied HU	10,150 (63.1%)
Renter Occupied HU	4,936 (30.7%)
Vacant Housing Units	1,011 ( 6.3%)
Median Home Value	$623,987
Average Home Value	$653,313