5300 Willamette Ln, Killeen, TX, 76549 | $252/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5300 Willamette Ln, Killeen, TX, 76549 | $252/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1783 sft

4007 Salt Fork Dr, Killeen, TX, 76549

3 Bed
2 Bath
1736 sft

875 County Road 231, Lampasas, TX, 76550

3 Bed
2 Bath
1501 sft

Camden Plan, Mitchell Farm, Killeen, TX, 76549

3 Bed
3 Bath
1741 sft

497 County Road 4711, Kempner, TX, 76539

Nearby investment properties with comparable prices

3 Bed
3 Bath
2189 sft

4710 Donegal Bay Ct, Killeen, TX, 76549

5 Bed
3 Bath
2044 sft

4503 Texas Rangers Dr, Killeen, TX, 76549

4 Bed
2 Bath
2052 sft

626 County Road 3068, Lampasas, TX, 76550

3 Bed
2 Bath
1626 sft

6210 Blayney Dr, Killeen, TX, 76549

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Killeen at 5300 Willamette Ln, Killeen, TX, 76549 offers $2,101/mo rent that, after a $1,273/mo payment, leaves $252/mo cash flow. Total monthly income is $2,101/mo, and annual cash flow is $3,020/yr on $86,190 cash. Return on cash invested measures 23.41% in year one, and rental yield stands at 9.7% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 122.86% and total cumulative return in cash reaches $105,893. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,101/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2009

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Buy this home and if YOU ARE NOT SATISFIED with your purchase in the first 12 Months I'LL BUY IT BACK or SELL IT FOR FREE. NO GIMMICKS! For more information on this Exclusive Buyer Protection Plan, call the listing agent directly. This home qualifies for a 1% buy-down rate for OUR VIP Buyers *Bonus 1 Don't get stuck owning two homes. BUY THIS HOME and I'LL BUY YOURS! If you're looking to buy a home but have one to sell, you're finding yourself in the same dilemma that most homeowners find themselves in. We can help! To discuss the details of this incredible option or for a free report on this exclusive offer and how it works call the listing agent directly *Bonus 2 As a VIP Buyer YOU will walk away with a 1 Year Home Warranty free to you at closing *Bonus 3 As a VIP Buyer you can use my Moving Truck for Free! Call me to become a VIP Buyer Today! Welcome to this charming single-story home, thoughtfully laid out to combine comfort, function, and style. Situated on a 0.17-acre lot, this 1,856 sq. ft. residence offers 4 bedrooms and 2 full bathrooms-perfectly suited for families or anyone seeking single-level living with room to grow. From the curb, the home presents a classic appeal with a covered front porch and storm doors that add a touch of charm and weather-ready functionality, while the attached 2-car garage provides both convenience and additional storage. Step inside to discover an inviting interior enhanced by high ceilings that create a spacious, open feel throughout the home. The layout features a bright breakfast area and a kitchen equipped with sleek granite countertops and a pantry, blending style and efficiency for everyday living and entertaining. The primary suite includes a walk-in closet and a luxurious garden tub, offering a relaxing retreat within the home. A dedicated laundry room adds to the home's functionality, and pull-down attic stairs provide easy access to additional storage. Out back, a covered patio extends the living space into the outdoors-ideal for gatherings, weekend barbecues, or quiet afternoons. The backyard is framed by a privacy fence, creating a secure and serene setting for relaxation or play. Don't miss the chance to make it yours-schedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,404 (100%)
Owner Occupied HU	11,357 (50.7%)
Renter Occupied HU	9,942 (44.4%)
Vacant Housing Units	1,105 ( 4.9%)
Median Home Value	$235,442
Average Home Value	$274,357