5300 SW Whitby Ave, Corvallis, OR, 97333 | $119/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5300 SW Whitby Ave, Corvallis, OR, 97333 | $119/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2352 sft

23835 Greasy Creek Rd, Philomath, OR, 97370

5 Bed
4 Bath
2600 sft

19237 Alsea Hwy, Alsea, OR, 97324

3 Bed
2 Bath
2139 sft

6791 SW Randall Way, Corvallis, OR, 97333

4 Bed
3 Bath
2100 sft

753 S 16th St, Philomath, OR, 97370

Nearby investment properties with comparable prices

3 Bed
2 Bath
1706 sft

25124 Turner Rd, Monroe, OR, 97456

4 Bed
3 Bath
2304 sft

3341 Pinnacle Pl, Philomath, OR, 97370

4 Bed
3 Bath
2864 sft

407 S 30th St, Philomath, OR, 97370

4 Bed
2 Bath
2455 sft

402 S 13th St, Philomath, OR, 97370

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Corvallis at 5300 SW Whitby Ave, Corvallis, OR, 97333 uses $212,205 cash to close to unlock $1,423/yr annual cash flow and $119/mo monthly cash flow. Total monthly income runs $4,012/mo, and a $3,157/mo payment keeps the spread at $119/mo. Purchase price stands at $645,000, and rental yield measures 7.46% with $4,012/mo rent. Return on cash invested shows 20.73% in year one, and 5% annual appreciation builds toward $178,202 over five years. Five-year ROI reaches 107.02% and total cumulative return in cash records $227,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,012/mo property income covering a $3,157/mo payment rather than investor’s personal income.

Single Family

Built in 1957

0.44 Acres lot

$N/A/sqft

No HOA

More details about the property

Countryside living, lovingly restored mid-century home, updated for today's modern lifestyle. Original woodwork, LVP flooring on the main level, updated electrical, lighting, appliances, bathroom & kitchen remodels, many built-ins for function and storage. New roofs in 2025, newly refurbished light & bright basement and studio flex spaces. New furnace, heat pump, HWH, all new interior and exterior paint. Luxuriant mature landscaping surrounds charming fairy glade, fruit orchard, white clover lawn, gardens& Stunning territorial views from every window. This home is surrounded on three sides by open space, pasture, hay fields, and a small private wildlife refuge. Located just outside Corvallis city limits, close to shopping, medical, schools, transit lines, trails, and just minutes to OSU. The driveway area can accommodate 8-10 additional vehicle and/or RV parking.Beautiful main bath remodel featuring tile and marble, along with new elements in the second bath. New roof, gutters, drainage system, electric panel, furnace and heat pump, air conditioning, water heater, sump pump with battery backup. Updated lighting in the home, waterproofed basement flex space, and studio. Fresh interior and exterior paint, wood-grain LVP flooring. New cedar fencing on the East side of the property. And the west side of the home includes "the grove" of fruit trees for casual outdoor dining. This home is truly a MUST VISIT and experience all it has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97333, Corvallis, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,688 (100%)
Owner Occupied HU	4,810 (41.2%)
Renter Occupied HU	5,906 (50.5%)
Vacant Housing Units	972 ( 8.3%)
Median Home Value	$528,281
Average Home Value	$553,081