5300 NW 87th Ave #1408MiamiFL33178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 5300 NW 87th Ave #1408, Miami, FL, 33178 uses $56,222 cash to close to unlock $22,651/yr annual cash flow and $1,888/mo monthly cash flow. Total monthly income runs $4,589/mo, and a $830/mo payment keeps the spread at $1,888/mo. Purchase price stands at $169,600, and rental yield measures 32.47% with $4,589/mo rent. Return on cash invested shows 60.2% in year one, and 5% annual appreciation builds toward $46,857 over five years. Five-year ROI reaches 331.71% and total cumulative return in cash records $186,496. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,589/mo property income covering a $830/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$1,576 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Housing Distribution
Address Breakdown
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi Nunez • Avenew Realty Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11623723
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.