Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5300 Northcrest Rd, Fort Worth, TX, 76107 earns from $4,000/mo rent with a $5,751/mo payment. Total monthly income totals $4,000/mo. ROI tracks 6.64% on current figures, and rental yield reads 4.09% at a $1,175,000 purchase. Equity gained on principal adds $7,582/yr, and 5% annual appreciation supports $324,631 over five years. Five-year ROI reaches 32.83% and total cumulative return in cash sums $125,002. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,000/mo property income instead of your personal income.
Single Family
Built in 1971
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $1,175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3294.37 | -43.42% | $677,607 | -0.49% |
| 2023-02-13 | $5822.85 | -2.19% | $680,975 | 37.91% |
| 2022-02-13 | $5952.99 | 0.75% | $493,783 | 4.38% |
Listed by: Tracey Pritchard • The Pritchard Agency
Mls Name: NTREIS
Mls ID: #20800970
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
