5300 Holmes Run Pkwy APT 506, Alexandria, VA, 22304 | $804/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5300 Holmes Run Pkwy APT 506, Alexandria, VA, 22304 | $804/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1036 sft

8304 Cobb Rd, Manassas, VA, 20112

2 Bed
2 Bath
1155 sft

8506 Golden Ridge Ct, Lorton, VA, 22079

2 Bed
2 Bath
965 sft

6145 Edsall Rd APT I, Alexandria, VA, 22304

2 Bed
2 Bath
965 sft

6137 Edsall Rd APT L, Alexandria, VA, 22304

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1728 sft

1304 Cobb Ct, Woodbridge, VA, 22191

2 Bed
2 Bath
1120 sft

9352 Wax Myrtle Way, Manassas, VA, 20110

3 Bed
3 Bath
1320 sft

1810 Fort Pulaski Ct, Dumfries, VA, 22026

3 Bed
2 Bath
1466 sft

13860 Langstone Dr, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 5300 Holmes Run Pkwy APT 506, Alexandria, VA, 22304 listed at $349,900 pairs $2,896/mo rent with a $1,713/mo payment to leave $804/mo cash flow. Total monthly income runs $2,896/mo, and annual cash flow reaches $9,647/yr on $115,992 cash to close. Return on cash invested measures 28.23% in year one, and rental yield registers 9.93% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 147.15% and total cumulative return in cash totals $170,682. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,896/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this thoughtfully updated 2-bed, 2-bath home at The Greenhouse nearly 1,300 square feet of stylish, versatile living with all utilities included in the condo fee. The location is unbeatable: just minutes to Amazons HQ2, Pentagon, Old Town Alexandria, and Van Dorn Metro, with multiple transportation options right outside your door. Prefer something quieter? Step out to Holmes Run Trail or Brookvalley Park for a peaceful escape. Inside, youll find brand newer plank flooring, updated lighting, and a newer washer and dryer. The generous primary suite features dual walk-in closets and a private bath, while the second bedroom and full hall bath provide flexibility for guests, family, or a home office. Building amenities elevate your lifestyle with a 24-hour concierge, outdoor pool, tennis courts, fitness center, and beautifully landscaped common grounds. Common areas renovated within the last few years including the stunning lobby, set the tone from the moment you walk in. This unit also comes with two parking spacesan incredibly rare find in the building. Assumable VA loan for those eligible 2.75% interest rate

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328