5300 Holmes Run Pkwy APT 1210, Alexandria, VA, 22304 | $565/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5300 Holmes Run Pkwy APT 1210, Alexandria, VA, 22304 | $565/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

1 Bed
1 Bath
753 sft

6141 Edsall Rd APT E, Alexandria, VA, 22304

3 Bed
2 Bath
1466 sft

13860 Langstone Dr, Woodbridge, VA, 22193

2 Bed
2 Bath
900 sft

5700 Shadwell Ct UNIT 81, Alexandria, VA, 22309

2 Bed
1 Bath
963 sft

5758 Village Green Dr APT E, Alexandria, VA, 22309

Nearby investment properties with comparable prices

Investment Property+ 3 more

3 Bed
2 Bath
1170 sft

9828 Buckner Rd, Manassas, VA, 20110

3 Bed
2 Bath
1320 sft

6 Park Square Ct, Indian Head, MD, 20640

2 Bed
2 Bath
1038 sft

5602 Bismach Dr SUITE 204, Alexandria, VA, 22312

2 Bed
1 Bath
930 sft

9559 Coggs Bill Dr APT 102, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 5300 Holmes Run Pkwy APT 1210, Alexandria, VA, 22304 uses $92,787 cash to close to unlock $6,777/yr annual cash flow and $565/mo monthly cash flow. Total monthly income runs $2,238/mo, and a $1,370/mo payment keeps the spread at $565/mo. Purchase price stands at $279,900, and rental yield measures 9.59% with $2,238/mo rent. Return on cash invested shows 27.21% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 141.72% and total cumulative return in cash records $131,497. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,238/mo property income covering a $1,370/mo payment rather than investor’s personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Greenhouse, a community that feels like home the moment you arrive. Perched on the 12th floor with peaceful views over treetops and open green space, this one-bedroom condo offers everyday comfort in a building known for its friendly atmosphere and full slate of amenities. Inside 1210, youll find an open layout with space to relax, dine, and entertain, along with an updated kitchen featuring stainless steel appliances and plenty of storage. New wide-plank flooring gives the home a modern touch, while the private balcony extends your living space outdoors, perfect for morning coffee or an evening breeze. The Greenhouse makes life easy with 24-hour concierge service, secure entry, a fitness center, pool, tennis courts, and even a community garden and grilling gazebo for residents to enjoy. Garage parking and an in-unit washer and dryer add convenience, while nearby parks, trails, and the Beatley Library make it easy to stay active and connected. Youll find groceries, restaurants, and everyday essentials just minutes away, with a bus stop right out front and quick access to Van Dorn Metro, I-395, and I-495 for commuting around the DMV. At The Greenhouse, youre not just buying a condo, youre joining a well-established community that values comfort, connection, and convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328