5300 Hardy AveRaytownMO64133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raytown at 5300 Hardy Ave, Raytown, MO, 64133 offers $1,312/mo rent that, after a $808/mo payment, leaves $284/mo cash flow. Total monthly income is $1,312/mo, and annual cash flow is $3,408/yr on $54,698 cash. Return on cash invested measures 26.14% in year one, and rental yield stands at 9.54% at a $165,000 entry. Equity gained on principal adds $1,065/yr while 5% annual appreciation compounds into $45,586 by year five. Five-year ROI records 136.3% and total cumulative return in cash reaches $74,555. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,312/mo property income versus a $808/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64133, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,562 (100%) |
| Owner Occupied HU | 9,338 (60.0%) |
| Renter Occupied HU | 5,054 (32.5%) |
| Vacant Housing Units | 1,170 ( 7.5%) |
| Median Home Value | $202,131 |
| Average Home Value | $229,589 |
Housing Distribution
Address Breakdown
Residential
15,227
Single Family
13,591
Multi-Family
1,636
Businesses
1,004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices