530 NE 91st StMiami ShoresFL33138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami Shores at 530 NE 91st St, Miami Shores, FL, 33138 priced at $1,399,999 converts $9,452/mo rent into $162/mo cash flow after a $6,852/mo obligation. Total monthly income equals $9,452/mo, and annual cash flow totals $1,940/yr on $453,600 invested. Return on cash invested prints 20.8% in year one, and rental yield reads 8.1% against a $1,399,999 entry. Equity gained on principal adds $9,034/yr, while 5% annual appreciation compiles into $386,794 by year five. Five-year ROI reaches 108.11% and total cumulative return in cash sums $490,375. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,452/mo property income covering a $6,852/mo payment, not borrower’s personal income.
Single Family
Built in 1971
7,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33138, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,187 (100%) |
| Owner Occupied HU | 6,036 (42.5%) |
| Renter Occupied HU | 6,547 (46.1%) |
| Vacant Housing Units | 1,604 (11.3%) |
| Median Home Value | $787,542 |
| Average Home Value | $876,524 |
Housing Distribution
Address Breakdown
Residential
12,785
Single Family
6,848
Multi-Family
5,937
Businesses
1,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roman Kozak • Douglas Elliman
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11645375
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.