530 Mammoth Rd UNIT 42DracutMA01826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dracut at 530 Mammoth Rd UNIT 42, Dracut, MA, 01826 earns $426/mo cash flow from $3,545/mo rent with a $2,422/mo payment. Total monthly income totals $3,545/mo, and annual cash flow totals $5,112/yr on $164,059 capital. ROI tracks 23.03% on current figures, and rental yield reads 8.6% at a $494,900 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,732 over five years. Five-year ROI reaches 119.72% and total cumulative return in cash sums $196,407. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,545/mo property income instead of your personal income.
Townhouse
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,294 (100%) |
| Owner Occupied HU | 9,378 (76.3%) |
| Renter Occupied HU | 2,610 (21.2%) |
| Vacant Housing Units | 306 ( 2.5%) |
| Median Home Value | $597,498 |
| Average Home Value | $691,354 |
Housing Distribution
Address Breakdown
Residential
12,141
Single Family
10,573
Multi-Family
1,568
Businesses
770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Walsh Fine Homes Team • eXp Realty
Mls Name: MLS PIN
Mls ID: #73464556