530 Jackson StreetDenverCO80206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 530 Jackson Street, Denver, CO, 80206 priced at $1,199,000 pairs $7,018/mo rent with $30/mo cash flow after a $5,869/mo payment. Total monthly income equals $7,018/mo, and annual cash flow comes to $359/yr on $388,476 invested. Return on cash invested is 20.46% in year one, and rental yield stands at 7.02% on a $1,199,000 basis. Equity gained on principal adds $7,737/yr, and 5% annual appreciation accumulates to $331,262 by year five. Five-year ROI measures 105.22% and total cumulative return in cash reaches $408,765. For financing, Ziffy Mortgage’s DSCR program evaluates $7,018/mo property income against a $5,869/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1999
3,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80206, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,670 (100%) |
| Owner Occupied HU | 5,584 (35.6%) |
| Renter Occupied HU | 8,955 (57.1%) |
| Vacant Housing Units | 1,131 ( 7.2%) |
| Median Home Value | $987,422 |
| Average Home Value | $1,137,276 |
Housing Distribution
Address Breakdown
Residential
14,895
Single Family
6,738
Multi-Family
8,157
Businesses
1,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Geula Resnick • Metro Home Services LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7118671
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)