530 Grand St APT F12BNew YorkNY10002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 530 Grand St APT F12B, New York, NY, 10002 uses $197,071 cash to close to unlock $11,253/yr annual cash flow and $938/mo monthly cash flow. Total monthly income runs $4,938/mo, and a $2,932/mo payment keeps the spread at $938/mo. Purchase price stands at $599,000, and rental yield measures 9.89% with $4,938/mo rent. Return on cash invested shows 25.77% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 134.89% and total cumulative return in cash records $265,822. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,938/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Condo
Built in 1949
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10002, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,854 (100%) |
| Owner Occupied HU | 6,264 (15.3%) |
| Renter Occupied HU | 31,158 (76.3%) |
| Vacant Housing Units | 3,432 ( 8.4%) |
| Median Home Value | $821,930 |
| Average Home Value | $952,686 |
Housing Distribution
Address Breakdown
Residential
38,568
Single Family
2,061
Multi-Family
36,507
Businesses
2,805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices