530 Cottonwood DrSaint MariesID83861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Maries at 530 Cottonwood Dr, Saint Maries, ID, 83861 generates $4,721/mo in rent, after a $5,262/mo payment. Total monthly income is $4,721/mo. Return on cash invested sits at 15.33% in year one, and rental yield is 5.27% on a $1,075,000 entry. Equity gained on principal adds $6,937/yr, while 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 77.59% and total cumulative return in cash sums $270,246. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,721/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83861, Saint Maries, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,736 (100%) |
| Owner Occupied HU | 2,588 (69.3%) |
| Renter Occupied HU | 617 (16.5%) |
| Vacant Housing Units | 531 (14.2%) |
| Median Home Value | $361,358 |
| Average Home Value | $459,228 |
Housing Distribution
Address Breakdown
Residential
2,955
Single Family
2,874
Multi-Family
81
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel Elgee • Avalon 24 Real Estate
Mls Name: Coeur d'Alene MLS
Mls ID: #25-10205