530 5th St, Boone, IA, 50036 | $526/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
2176 sft

1222 W 2nd St, Boone, IA, 50036

3 Bed
1 Bath
1572 sft

1210 Tama St, Boone, IA, 50036

3 Bed
2 Bath
1032 sft

109 S 3rd Ave, Huxley, IA, 50124

2 Bed
3 Bath
1333 sft

2420 Hamilton Dr, Ames, IA, 50014

Nearby investment properties with comparable prices

3 Bed
1 Bath
1498 sft

1330 Mamie Eisenhower Ave, Boone, IA, 50036

2 Bed
2 Bath
1232 sft

810 15th St, Perry, IA, 50220

2 Bed
1 Bath
864 sft

210 Walnut Ave, Woodward, IA, 50276

3 Bed
2 Bath
1339 sft

913 Moore St, Stratford, IA, 50249

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boone at 530 5th St, Boone, IA, 50036 earns $526/mo cash flow from $1,816/mo rent with a $972/mo payment. Total monthly income totals $1,816/mo, and annual cash flow totals $6,317/yr on $65,803 capital. ROI tracks 29.51% on current figures, and rental yield reads 10.98% at a $198,500 purchase. Equity gained on principal adds $1,281/yr, and 5% annual appreciation supports $54,842 over five years. Five-year ROI reaches 154.76% and total cumulative return in cash sums $101,837. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,816/mo property income instead of your personal income.

Single Family

Built in 1900

5,227 sqft lot

$N/A/sqft

No HOA