53 Whitley Ridge Dr, Clayton, NC, 27527 | $67/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
974 sft

709 W Horne St, Clayton, NC, 27520

3 Bed
2 Bath
1132 sft

4100 Mindspring Dr, Raleigh, NC, 27610

3 Bed
1 Bath
974 sft

423 N Main St, Wendell, NC, 27591

3 Bed
3 Bath
1429 sft

1109 Hadel Pl, Knightdale, NC, 27545

Nearby investment properties with comparable prices

3 Bed
3 Bath
1581 sft

204 Paramount Dr, Smithfield, NC, 27577

$ 271,990

ROI

Cash Flow/m

3 Bed
2 Bath
1533 sft

3999 Dragonfly, Bailey, NC, 27807

3 Bed
2 Bath
1533 sft

Tupelo Plan, Williams Run, Bailey, NC, 27807

3 Bed
3 Bath
1664 sft

Hertford Plan, Barrington, Zebulon, NC, 27597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 53 Whitley Ridge Dr, Clayton, NC, 27527 with 5% annual appreciation on a $319,900 basis while $2,017/mo rent supports operations. Total monthly income totals $2,017/mo and a $1,566/mo payment preserves $67/mo for cash returns. Annual cash flow comes to $805/yr on $106,047 deployed, and return on cash invested reaches 20.67% in year one. Equity gained on principal adds $2,064/yr, and five-year appreciation sums $88,382 alongside rental yield of 7.57%. Five-year ROI measures 106.84% and total cumulative return in cash totals $113,300.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,017/mo property income versus a $1,566/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2022

2,178 sqft lot

$N/A/sqft

No HOA