53 N Harbors End Dr, Port Clinton, OH, 43452 | $56/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1481 sft

3718 Matthes Ave, Sandusky, OH, 44870

3 Bed
3 Bath
1706 sft

Arlington Plan, Sandusky, Milan, OH, 44846

3 Bed
2 Bath
1124 sft

4091 W Balduf Rd, Port Clinton, OH, 43452

3 Bed
2 Bath
1152 sft

424 Short St, Pt Clinton, OH, 43452

Nearby investment properties with comparable prices

Currently Rented+ 3 more

3 Bed
2 Bath
2900 sft

2211 Forest Dr #2217, Sandusky, OH, 44870

3 Bed
2 Bath
1248 sft

112 S Prospect St, Fremont, OH, 43420

3 Bed
1 Bath
1342 sft

925 Woodland Ave, Fremont, OH, 43420

3 Bed
2 Bath
1548 sft

2002 Wilson St, Sandusky, OH, 44870

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Port Clinton at 53 N Harbors End Dr, Port Clinton, OH, 43452 offers $2,196/mo rent that, after a $1,150/mo payment, leaves $56/mo cash flow. Total monthly income is $2,196/mo, and annual cash flow is $677/yr on $77,903 cash. Return on cash invested measures 20.78% in year one, and rental yield stands at 11.21% at a $235,000 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,926 by year five. Five-year ROI records 111.36% and total cumulative return in cash reaches $86,752. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,196/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1988

N/A lot

$N/A/sqft

$594 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43452, Port Clinton, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,612 (100%)
Owner Occupied HU	4,802 (45.3%)
Renter Occupied HU	1,547 (14.6%)
Vacant Housing Units	4,263 (40.2%)
Median Home Value	$218,954
Average Home Value	$293,088