53 Kelly LnDaytonWY82836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 53 Kelly Ln, Dayton, WY, 82836 offers a 6.86% rental yield on a $589,000 purchase with $3,367/mo rent. Total monthly income registers $3,367/mo, and a $2,883/mo payment leaves $18/mo available for distribution. Annual cash flow reaches $213/yr on $193,781 to close, and return on cash invested stands at 20.17% in year one. Equity gained on principal adds $3,801/yr while 5% annual appreciation supports $162,730 over five years. Portfolio math shows five-year ROI at 103.55% and total cumulative return in cash at $200,654. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,367/mo property income against a $2,883/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82836, Dayton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 607 (100%) |
| Owner Occupied HU | 375 (61.8%) |
| Renter Occupied HU | 107 (17.6%) |
| Vacant Housing Units | 125 (20.6%) |
| Median Home Value | $552,914 |
| Average Home Value | $559,560 |
Housing Distribution
Address Breakdown
Residential
7
Single Family
7
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices