53 Hillcrest Rd, Odenville, AL, 35120 | $582/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2081 sft

1940 Carlisle Dr, Birmingham, AL, 35235

3 Bed
2 Bath
1092 sft

4031 Moody Pkwy, Moody, AL, 35004

3 Bed
1 Bath
981 sft

2400 2nd Ave N, Birmingham, AL, 35210

3 Bed
2 Bath
1587 sft

115 Clover Ln, Springville, AL, 35146

Nearby investment properties with comparable prices

3 Bed
3 Bath
1306 sft

Redmont Plan, Steven's Cove, Moody, AL, 35004

3 Bed
2 Bath
1249 sft

229 Jonathan Dr, Odenville, AL, 35120

3 Bed
2 Bath
1633 sft

1072 Windsor Pkwy, Moody, AL, 35004

3 Bed
2 Bath
1415 sft

7171 Brandon Cir, Pinson, AL, 35126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Odenville at 53 Hillcrest Rd, Odenville, AL, 35120 earns $582/mo cash flow from $2,094/mo rent with a $1,311/mo payment. Total monthly income totals $2,094/mo, and annual cash flow totals $6,985/yr on $88,809 capital. ROI tracks 27.77% on current figures, and rental yield reads 9.38% at a $267,900 purchase. Equity gained on principal adds $1,729/yr, and 5% annual appreciation supports $74,016 over five years. Five-year ROI reaches 144.35% and total cumulative return in cash sums $128,198. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,094/mo property income instead of your personal income.

Single Family

Built in 2006

0.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35120, Odenville, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,018 (100%)
Owner Occupied HU	5,719 (81.5%)
Renter Occupied HU	859 (12.2%)
Vacant Housing Units	440 ( 6.3%)
Median Home Value	$239,131
Average Home Value	$254,224