53 E 3rd St NCowleyWY82420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cowley at 53 E 3rd St N, Cowley, WY, 82420 offers a 9.33% rental yield on a $429,811 purchase with $3,343/mo rent. Total monthly income registers $3,343/mo, and a $2,104/mo payment leaves $824/mo available for distribution. Annual cash flow reaches $9,882/yr on $142,482 to close, and return on cash invested stands at 26.84% in year one. Equity gained on principal adds $2,774/yr while 5% annual appreciation supports $118,749 over five years. Portfolio math shows five-year ROI at 139.61% and total cumulative return in cash at $198,915. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,343/mo property income against a $2,104/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82420, Cowley, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 315 (100%) |
| Owner Occupied HU | 220 (69.8%) |
| Renter Occupied HU | 65 (20.6%) |
| Vacant Housing Units | 30 ( 9.5%) |
| Median Home Value | $194,643 |
| Average Home Value | $312,477 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices