Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lima at 53 Beaumont Pl, Lima, OH, 45805 generates $1,457/mo in rent and, after a $930/mo payment, leaves $207/mo in cash flow. Total monthly income is $1,457/mo, and annual cash flow is $2,486/yr on $62,985 invested. Return on cash invested sits at 23.86% in year one, and rental yield is 9.2% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 124.58% and total cumulative return in cash sums $78,468. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,457/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45805, Lima, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,750 (100%) |
| Owner Occupied HU | 6,258 (58.2%) |
| Renter Occupied HU | 3,628 (33.7%) |
| Vacant Housing Units | 864 ( 8.0%) |
| Median Home Value | $189,364 |
| Average Home Value | $209,071 |
Residential
10,159
Single Family
9,437
Multi-Family
722
Businesses
680
Date | Event | Price |
|---|---|---|
| 2023-04-21 | Sold | $168,500 |
| 2023-03-12 | Price change | $170,500 |
| 2023-03-03 | Price change | $172,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | $2389.38 | 12.00% | $54,880 | 26.02% |
| 2023-07-16 | $2133.34 | -1.98% | $43,550 | N/A |
| 2022-07-16 | $2176.34 | 24.45% | $43,550 | N/A |
Listed by: Rushell Wynn • Coldwell Banker Realty-Gahanna
Mls Name: WCAR OH
Mls Provider:
Mls ID: #307657
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
