53-567 Kamehameha Hwy APT 409HauulaHI96717
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hauula at 53-567 Kamehameha Hwy APT 409, Hauula, HI, 96717 uses $193,452 cash to close to unlock $1,447/yr annual cash flow and $121/mo monthly cash flow. Total monthly income runs $3,469/mo, and a $2,878/mo payment keeps the spread at $121/mo. Purchase price stands at $588,000, and rental yield measures 7.08% with $3,469/mo rent. Return on cash invested shows 20.81% in year one, and 5% annual appreciation builds toward $162,454 over five years. Five-year ROI reaches 106.98% and total cumulative return in cash records $206,952. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,469/mo property income covering a $2,878/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96717, Hauula, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,799 (100%) |
| Owner Occupied HU | 825 (45.9%) |
| Renter Occupied HU | 621 (34.5%) |
| Vacant Housing Units | 353 (19.6%) |
| Median Home Value | $1,210,135 |
| Average Home Value | $1,221,545 |
Housing Distribution
Address Breakdown
Residential
1,180
Single Family
914
Multi-Family
266
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices