53-4224 Akoni Pule HwyKapaauHI96755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kapaau at 53-4224 Akoni Pule Hwy, Kapaau, HI, 96755 offers a 10.92% rental yield on a $449,950 purchase with $4,096/mo rent. Total monthly income registers $4,096/mo, and a $2,202/mo payment leaves $1,534/mo available for distribution. Annual cash flow reaches $18,408/yr on $149,158 to close, and return on cash invested stands at 32.25% in year one. Equity gained on principal adds $2,903/yr while 5% annual appreciation supports $124,313 over five years. Portfolio math shows five-year ROI at 168.39% and total cumulative return in cash at $251,174. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,096/mo property income against a $2,202/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96755, Kapaau, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,219 (100%) |
| Owner Occupied HU | 759 (62.3%) |
| Renter Occupied HU | 338 (27.7%) |
| Vacant Housing Units | 122 (10.0%) |
| Median Home Value | $783,420 |
| Average Home Value | $862,714 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices