5293 W Van Dyne Ln #216,Herriman,UT,84096

Investment Highlights

Investment property for sale in Herriman at 5293 W Van Dyne Ln #216, Herriman, UT, 84096 listed at $494,000 pairs $2,959/mo rent with a $2,418/mo payment to leave $63/mo cash flow. Total monthly income runs $2,959/mo, and annual cash flow reaches $762/yr on $163,761 cash to close. Return on cash invested measures 20.37% in year one, and rental yield registers 7.19% at a $494,000 basis. Equity gained on principal adds $3,188/yr, and annual property appreciation at 5% supports $136,483 by year five. Five-year ROI tracks 104.92% and total cumulative return in cash totals $171,824. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,959/mo property income relative to a $2,418/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).