52901 Pine Cove Rd APT 37, Idyllwild, CA, 92549 | $200/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

52901 Pine Cove Rd APT 37, Idyllwild, CA, 92549 | $200/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1701 sft

5001 W Florida Ave SPACE 147, Hemet, CA, 92545

3 Bed
2 Bath
1322 sft

2205 W Acacia Ave SPC 15, Hemet, CA, 92545

1 Bed
1 Bath
600 sft

1295 S Cawston Ave SPACE 422, Hemet, CA, 92545

3 Bed
2 Bath
- sft

5001 W Florida Ave SPACE 673, Hemet, CA, 92545

Nearby investment properties with comparable prices

2 Bed
2 Bath
1856 sft

5001 W Florida Ave SPACE 391, Hemet, CA, 92545

2 Bed
2 Bath
1344 sft

868 Santo Tomas Dr, Hemet, CA, 92545

3 Bed
2 Bath
1250 sft

2205 W Acacia Ave SPACE 6, Hemet, CA, 92545

2 Bed
2 Bath
1440 sft

5001 W Florida Ave SPC 208, Hemet, CA, 92545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Idyllwild at 52901 Pine Cove Rd APT 37, Idyllwild, CA, 92549 uses $49,394 cash to close to unlock $2,394/yr annual cash flow and $200/mo monthly cash flow. Total monthly income runs $1,121/mo, and a $729/mo payment keeps the spread at $200/mo. Purchase price stands at $149,000, and rental yield measures 9.03% with $1,121/mo rent. Return on cash invested shows 24.76% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 128.87% and total cumulative return in cash records $63,652. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,121/mo property income covering a $729/mo payment rather than investor’s personal income.

Manufactured

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Lovely Mobile with View of Lily Rock: This lovingly maintained and spacious 1 bedroom/1 bath 560 sq. ft. mobile home is perfect for full time or part time living in the mountain community of Pine Cove at Coulter Pines, a 55+ senior park. The entire home is neat, clean, and comes partially furnished. The large and airy living room (with a raised ceiling) opens to the breakfast bar and dining area, which attaches to a simple but very functional kitchen with full size refrigerator/freezer, propane oven/stove, and lots of cabinets and counter space. With newer flooring throughout, the hallway includes additional storage and exterior entrance. The bathroom is roomy, with a walk-in shower and lots of storage shelving and counter space. The very spacious bedroom, which includes a full size closet, is very bright and cozy. The outdoor deck, which overlooks the community garden, has a table and chairs, as well as a perfect view of Lily Rock. Home exterior recently re-sided and space includes parking. This home is being sold "as is" at a very affordable price. Coulter Pines is homeowner owned (HOA is $300 monthly), and has a clubhouse, garden, and picnic area. Fee covers trash, water, property taxes, & snow plowing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92549, Idyllwild, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,024 (100%)
Owner Occupied HU	1,377 (34.2%)
Renter Occupied HU	561 (13.9%)
Vacant Housing Units	2,086 (51.8%)
Median Home Value	$625,223
Average Home Value	$705,826