52901 Pine Cove Rd APT 37IdyllwildCA92549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Idyllwild at 52901 Pine Cove Rd APT 37, Idyllwild, CA, 92549 uses $49,394 cash to close to unlock $2,394/yr annual cash flow and $200/mo monthly cash flow. Total monthly income runs $1,121/mo, and a $729/mo payment keeps the spread at $200/mo. Purchase price stands at $149,000, and rental yield measures 9.03% with $1,121/mo rent. Return on cash invested shows 24.76% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 128.87% and total cumulative return in cash records $63,652. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,121/mo property income covering a $729/mo payment rather than investor’s personal income.
Manufactured
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92549, Idyllwild, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,024 (100%) |
| Owner Occupied HU | 1,377 (34.2%) |
| Renter Occupied HU | 561 (13.9%) |
| Vacant Housing Units | 2,086 (51.8%) |
| Median Home Value | $625,223 |
| Average Home Value | $705,826 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Yost • Idyllwild Realty-North Circle Office
Mls Name: Idyllwild MLS
Mls ID: #2011173