529 Vista Ridge DrRound MountainTX78663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Mountain at 529 Vista Ridge Dr, Round Mountain, TX, 78663 priced at $1,500,000 converts $4,440/mo rent into after a $7,342/mo obligation. Total monthly income equals $4,440/mo. Return on cash invested prints 4.89% in year one, and rental yield reads 3.55% against a $1,500,000 entry. Equity gained on principal adds $9,679/yr, while 5% annual appreciation compiles into $414,422 by year five. Five-year ROI reaches 23.49% and total cumulative return in cash sums $114,167. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,440/mo property income covering a $7,342/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6.25 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78663, Round Mountain, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 297 (62.1%) |
| Renter Occupied HU | 41 ( 8.6%) |
| Vacant Housing Units | 140 (29.3%) |
| Median Home Value | $524,351 |
| Average Home Value | $700,530 |
Housing Distribution
Address Breakdown
Residential
408
Single Family
408
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cesar Espinoza • Equity Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #10858997
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.