529 Theodore Vail St E, Lehigh Acres, FL, 33974 | $128/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1939 sft

6114 Forest Villas CIR, Fort Myers, FL, 33908

2 Bed
2 Bath
1656 sft

11015 Mill Creek Way APT 1108, Fort Myers, FL, 33913

3 Bed
3 Bath
1057 sft

750 Brazos St E, Lehigh Acres, FL, 33974

3 Bed
3 Bath
1819 sft

9807 Solera Cove Pointe #103, Fort Myers, FL, 33908

Nearby investment properties with comparable prices

3 Bed
2 Bath
1370 sft

2600 Ann AVE N, Lehigh Acres, FL, 33971

Rental Income+ 1 more

3 Bed
3 Bath
2036 sft

2739 Michigan Ave, Fort Myers, FL, 33916

2 Bed
2 Bath
1402 sft

26141 Palace LN #102, Bonita Springs, FL, 34135

4 Bed
3 Bath
1974 sft

1044 Cheney Ave #S, Lehigh Acres, FL, 33974

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lehigh Acres at 529 Theodore Vail St E, Lehigh Acres, FL, 33974 offers $2,779/mo rent that, after a $1,955/mo payment, leaves $128/mo cash flow. Total monthly income is $2,779/mo, and annual cash flow is $1,538/yr on $132,434 cash. Return on cash invested measures 21.07% in year one, and rental yield stands at 8.35% at a $399,500 entry. Equity gained on principal adds $2,578/yr while 5% annual appreciation compounds into $110,374 by year five. Five-year ROI records 109.68% and total cumulative return in cash reaches $145,251. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,779/mo property income versus a $1,955/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

10,001 sqft lot

$N/A/sqft

No HOA