529 Swan Creek CtKimballMI48074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kimball at 529 Swan Creek Ct, Kimball, MI, 48074 listed at $132,900 pairs $1,027/mo rent with a $650/mo payment to leave $151/mo cash flow. Total monthly income runs $1,027/mo, and annual cash flow reaches $1,813/yr on $44,056 cash to close. Return on cash invested measures 24.02% in year one, and rental yield registers 9.27% at a $132,900 basis. Equity gained on principal adds $858/yr, and annual property appreciation at 5% supports $36,718 by year five. Five-year ROI tracks 125.57% and total cumulative return in cash totals $55,321. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,027/mo property income relative to a $650/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48074, Smiths Creek, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,000 (100%) |
| Owner Occupied HU | 3,330 (83.2%) |
| Renter Occupied HU | 461 (11.5%) |
| Vacant Housing Units | 209 ( 5.2%) |
| Median Home Value | $225,147 |
| Average Home Value | $291,718 |
Housing Distribution
Address Breakdown
Residential
3,932
Single Family
3,931
Multi-Family
1
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices