529 I AveBoulder CityNV89005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder City at 529 I Ave, Boulder City, NV, 89005 priced at $435,000 converts $2,873/mo rent into $360/mo cash flow after a $2,129/mo obligation. Total monthly income equals $2,873/mo, and annual cash flow totals $4,317/yr on $144,203 invested. Return on cash invested prints 22.9% in year one, and rental yield reads 7.93% against a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation compiles into $120,182 by year five. Five-year ROI reaches 118.36% and total cumulative return in cash sums $170,676. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,873/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 1936
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89005, Boulder City, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,527 (100%) |
| Owner Occupied HU | 5,085 (67.6%) |
| Renter Occupied HU | 1,579 (21.0%) |
| Vacant Housing Units | 863 (11.5%) |
| Median Home Value | $480,256 |
| Average Home Value | $540,847 |
Housing Distribution
Address Breakdown
Residential
6,984
Single Family
6,470
Multi-Family
514
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rhonda Sledge • B C Adobe Realty, Inc.
Mls Name: LVR
Mls ID: #2750843